Oxford Proforma

Property Inputs
Purchase Price:
Interest Rate (%):
Loan Term (Years):
Down Payment (%):
Payments Per Year:
Closing Date:
Cash Flow Inputs
Quick Rent Estimate:
Tax Bracket (%):
Operating Expenses Inputs
Maintenance:
Management Rate (%):
HOA Fee (Optional):
Mortgage Insurance (If Down Payment < 20):
Homeowners Insurance:
Utility:
Advertising:
Lawn Care/Snow Removal:
Tax Information Inputs
Assessed Value:
Early Payment Discount (%):

Property and Loan Details

Purchase Price: $0.00

Loan Amount: $0.00

Initial Equity: $0.00

Interest Rate (%): %

Loan Term (Years): 30

Down Payment (%): %

Closing Date:

Financial Details

Monthly Principal & Interest: $0.00

Total Annual Debt Service: $0.00

Income and Cash Flow Details

Rent Estimate: $0.00

Gross Operating Income: $0.00

Net Operating Income: $0.00

Net Annual Income: $0.00

Monthly Cash Flow: $0.00

Annual Cash Flow Before Taxes (0%): $0.00

Annual Cash Flow After Taxes (0%): $0.00

Cash on Cash Return: 0.00%

Operating Expenses: $0.00

Tax Information Details

Total Depreciation: $0.00

Taxable Income: $0.00

County Tax Estimate: $0.00

Key Ratios and Metrics

Cap Rate: 0.00%

Debt Coverage Ratio: 0.00

Operaing Expense Ratio: 0.00%

Total

Net Annual Income: $0.00

Note: All calculations are estimates and should be verified with a financial advisor.

Oxford

Oxford Proforma

Property Inputs

Cash Flow Inputs

Operating Expenses Inputs

Tax Information Inputs

Property and Loan Details

Financial Details

Income and Cash Flow Details

Tax Information Details

Key Ratios and Metrics

Total

Quick Links

Facebook

Instagram

YouTube

TikTok